A personal perspective on rugby and capital — Waldo de Vleeschauwer — June 2026

Rugby Is
Undervalued.
Here Is Why
That Is Fixable.

The sport generates a fraction of what its cultural weight should command. The reason is structural, not intrinsic. And the window to act is narrower than most people inside the game realise.

4%
Rugby's share of global sports commercial revenue
15%
Rugby's estimated cultural and audience footprint
1.33bn
Viewing hours, Rugby World Cup 2023 — up 30% from 2015
$6bn
Fragmented commercial-rights value today
$22–25bn
Implied consolidated enterprise value
$15bn
Total committed capital raise
01The Problem

Rugby earns like a regional sport. It behaves like a global one.

The Six Nations draws audiences that rival the Champions League in the UK, France, and Ireland. Rugby World Cup finals reach 80 to 100 million viewers across the globe. The sport has a passionate, affluent fanbase concentrated in economies with genuine willingness to pay.

Yet rugby generates roughly $2.5 to $3 billion a year in global commercial revenue. Football generates between $60 and $70 billion. On a like-for-like basis, rugby earns around 4 to 5 percent of what football earns. Its cultural footprint, measured by any metric other than raw revenue, sits closer to 15 to 20 percent.

That gap between what rugby earns and what it should earn is not a market verdict on the sport. It is a structural failure that has a structural fix.

The cause is fragmentation. Commercial rights to global rugby are split across six or seven separate entities, each negotiating its own broadcast deals on short cycles, each underselling because there are competing sellers in the same market.

The product that fans actually want — a full year of premium rugby on a single platform — does not exist commercially, because no single entity has the rights to build it. Rugby is not under-performing because people do not care about it. It is under-performing because the people responsible for monetising it have never had the commercial architecture to do so properly.

02The Moment

Four things are true at the same time. They will not all be true for long.

Strategic windows of this kind are rarely obvious in advance. They are usually only visible in retrospect, after someone else has walked through them. Rugby's window is visible now, and it is narrow.

The conditions that make consolidation possible will not persist indefinitely. This is the moment.
2026
Nations Championship launches. The first coherent structure for the international Test calendar. A consolidated product exists for the first time. The commercial architecture to match it does not yet.
2027
Rugby World Cup in Australia. Peak global attention. First-mover advantage in capital raising matters. The right time to show institutional investors a consolidated product is when the sport is at maximum visibility.
2028
R360 disruption deferred until here. A rival commercial structure is coming. The two-year window before it arrives is the time to consolidate, not to wait and respond.
2026
ongoing
CVC Capital is a motivated seller. Their attempt to sell Global Sport Group at €9bn failed in 2025. The rugby assets are the weakest part of their portfolio. A consolidating buyer is the solution to their most acute problem.
03The Thesis

One commercial entity. All premium rights. The product fans actually want.

The consolidation thesis is not complicated. It is the application of a principle that works in every other premium sports market: a unified rights holder can build, sell, and protect a product that fragmented rights holders cannot. What would be consolidated is the commercial exploitation of premium rugby rights — not the governance or sporting autonomy of the underlying competitions.

What stays with the unions

Competition format and scheduling. Sporting integrity and eligibility. Domestic broadcast arrangements. Local and national sponsorship. Player welfare governance. Union balance sheets and infrastructure.

What moves to a central vehicle

Global media rights packaging. Cross-border sponsorship at tier-one level. Direct-to-consumer streaming rights. Data, betting, and second-screen monetisation. The commercial relationship with global platform partners.

Fans in the UK currently need four separate subscriptions to watch a full season of premium rugby. That is not a fan problem. That is a commercial architecture problem with a commercial architecture solution.

The revenue case does not require rugby to become football. It requires rugby to stop leaving money in the room it already occupies. A consolidated direct-to-consumer product, supplemented by wholesale partnerships in emerging markets, captures a fanbase that is currently structurally underserved.

04The Comparable

Formula One did this. The sport did not change. The commercial structure did.

When Liberty Media acquired Formula One's commercial rights in 2017, the sport itself was unchanged. The same teams raced on the same circuits. The FIA remained the regulator. What changed was who owned the rights to package and sell the championship globally. Liberty Media is now valued at approximately $27 billion against annual revenue of roughly $3.5 billion.

The tennis comparison is instructive in a different way. The ATP and WTA tours remain fragmented. The result is a sport worth substantially less than its audience would suggest. Rugby should study that as a warning rather than a model.

EV BRIDGE — $6BN FRAGMENTED → $22–25BN CONSOLIDATED $6bn TODAY +$3bn BUNDLE +$6bn DTC +$2.5bn SPONSOR +$3bn MULTIPLE +$3bn LEVERAGE $22–25bn CONSOLIDATED
EntityEVRevenueEV/Rev
Formula One (Liberty)~$27bn~$3.5bn~7.7x
TKO Group (UFC + WWE)~$23bn~$2.7bn~8.5x
ATP / WTA Tennis Tours~$8–10bn~$1.5bn~6x
Premier League~$35–40bn~$6bn~6x
RGM (proposed)$22–25bn$3.0–3.5bn~7–8x
Rugby today (fragmented)~$6bn~$2.5–3bn~2x

The gap between rugby's current fragmented value and the consolidated vehicle's implied value is real. It is the consolidation premium, the DTC revenue capture, and the market re-rating. Each component has a real-world precedent. None requires the audience to grow.

05The Commercial Model

The revenue case is a portfolio, not a single bet. No line is individually decisive.

At Year 5 maturity, RGM is projected to generate $5.6 billion in annual gross revenue across six distinct lines. The structure remains viable if any one line underperforms — only simultaneous failure of the two largest lines would threaten the model.

Revenue lineYear 1Year 5Basis
Direct DTC subscriptions$0.2bn$2.4bn4.5m subs @ $50/month — 3% conversion of 150m addressable fans
Wholesale / indirect subs$0.4bn$1.95bn20m subs @ $8/month — SuperSport-equivalent territory deals
Sponsorship$0.23bn$0.57bn4–6 global partnerships at $80–150m per tier
Data, betting & second-screen$0.025bn$0.38bnOfficial data licensing; in-play; fantasy; second-screen
Merchandising & licensing$0.02bn$0.19bnBundle brand licensing; archive; documentary rights
Legacy broadcast (rolling off)$0.82bn$0.10bnExisting deals flow through; replaced by DTC and wholesale
Total$1.4bn$5.6bnEBITDA margin: 24% Year 1 → 59% Year 5
Year 1 is equity-only, profitable, and self-funding from legacy broadcast contracts. Net income: $147m. Interest cover: 9.2x. The business does not need the DTC platform to work on day one.

The largest line — DTC subscriptions at $2.4bn by Year 5 — rests on a 4.5 million subscriber assumption. That is a 3% conversion rate against approximately 150 million committed rugby fans in core DTC-economy markets. F1 TV's reported penetration in equivalent markets is materially higher. The model's 3% is conservative by the standards of consolidated sports streaming.

The revenue migration is the model working as designed. Legacy broadcast fees decline deliberately as existing cycles expire and are replaced by the consolidated media tender at higher margins.

Sensitivity check

At blended DTC ARPU of $30 (half base case), Year 5 revenue falls to ~$4.3bn and EBITDA to ~$2.1bn. The vehicle remains solvent and above its debt service covenants throughout. The model only breaks if both DTC and wholesale fail simultaneously.

06The Capital Structure

Committed is not the same as drawn. $15bn is the capital ceiling, not day-one cash.

The total committed structure is $15 billion, deployed in milestone-gated tranches over five years. No tranche is drawn until the preceding milestone is passed. The capital commitment grows as the commercial evidence accumulates.

Capital commitment precedes union political alignment. Institutional confidence is what makes the union board conversation move from exploratory to committal.

Year 1 is equity-only. The only financing cost is the CVC preferred coupon of $38 million. The day-one draw of approximately $1.4 billion goes to: CVC buyout cash component (~$500m); transaction and legal architecture (~$350m); working capital and initial operations (~$300m); and a debt service reserve account (~$300m). The DTC platform build is a Year 2–3 draw, gated on rights being formally contributed.

TrancheAmountWhen drawn
Institutional equity$4.5bn~$1.4bn at formation; balance in tranches to Year 3. 30% stake at $15bn pre-money.
Senior secured notes$4.0bnYear 2 onwards — first rights formally contributed. Investment-grade target.
Subordinated hybrid notes$1.5bnYear 3 onwards — first consolidated media tender priced. PIK toggle Yrs 1–2.
Rugby Development Bond$5.0bnYear 2–3. 30-year, ESG-classified. UST 30yr + 100bps (~5.7%). Ring-fenced Trust.
Year-by-year build
YearRevenueEBITDANet income
Y1$1.4bn$350m (24%)$147m
Y2$2.2bn$550m (25%)~$200m
Y3$3.2bn$1.1bn (34%)~$350m
Y4$4.4bn$2.0bn (45%)~$900m
Y5$5.6bn$3.3bn (59%)$2.0bn
07The Investor Case

CVC's failure is the thesis, not the counterargument.

CVC invested approximately $700 million across minority stakes in the Six Nations, Premiership, and URC. When CVC attempted to exit via a sale of Global Sport Group at €9 billion in late 2025, every suitor passed. CVC's positions now sit in a fund at end of life, marked down materially, with no viable exit path.

CVC's failure is not evidence that rugby commercial rights have no value. It is evidence that minority stakes in fragmented competitions have no value. Those are opposite conclusions.

CVC was a passenger. RGM is the driver. The proposed acquisition of CVC's positions — at $800m to $1.3bn cash and roll, against a cost basis now marked down materially — converts CVC from potential obstacle into aligned equity holder. The strategy proposes buying the distress, not the optimism.

Downside case

If only three of five bridge components land at their lower bounds, projected maturity EV is approximately $15 billion — the same as the founding pre-money. The downside case still produces a vehicle worth what was paid for it at formation.

Equity return — base case

$22bn maturity EV against $15bn pre-money. At 30% institutional equity: ~$6.6bn equity value against ~$4.5bn invested — a 1.5x multiple. Not leveraged on heroic growth assumptions.

Growth bridge: five components
1
Consolidation premium — $3–4bn Bundled rights command better prices than bilateral deals. The Six Nations and SANZAAR JVs proved this at competition level. RGM extends the logic globally.
2
DTC disintermediation — $5–6bn Building the platform that captures broadcaster margin directly. Legacy broadcast fees bridge Year 1; the platform captures the margin uplift from Year 3 onwards.
3
Sponsorship re-rating — $2–3bn No global rugby sponsorship package currently exists. RGM creates one. The comparable rate for F1 and UFC implies material uplift from today's fragmented pricing.
4
Multiple expansion — $3–4bn A contracted, growing, diversified rights vehicle with investment-grade debt trades at a materially higher multiple than minority stakes in fragmented competitions.
5
Operational leverage — $3–4bn EBITDA margin expanding from 24% in Year 1 to 59% in Year 5. The natural operating leverage of a consolidated media business.
08The Community Game

Professional rugby exists because of the community game. Not the other way around.

Every Springbok, every All Black, every player in the Premiership or the Top 14 came through a community club, a school programme, a coach who gave up Saturday mornings. The professional game is built on a base that the professional game has chronically underfunded.

A capital structure that makes grassroots investment contractually senior to institutional returns is not a concession to sentiment. It is the smartest long-term commercial decision the sport could make.

The mechanism: a perpetual covenant committing 2% of gross revenue, paid before debt service and before dividends, to an independent development foundation. Against that contracted income stream, a 30-year sustainability bond raises $5 billion for community infrastructure globally.

The bondholder becomes a structural advocate for the long-term health of the community game, because their coupon depends on it. That is alignment by financial engineering, not philanthropy.

Deployment of $5bn — Rugby Development Trust
$1.2bn
Global facility transformation — ~7,000 all-weather pitches, women's facilities, performance centres
$1.2bn
Schools & youth endowment — perpetual yield targeting 75,000 additional schools globally
$800m
Women's game capital programme — professional contracts, medical research, pathway infrastructure
$600m
Coaching & officiating — Level 1–3 qualifications, referees academy, 20+ languages
$400m
Player welfare legacy fund — $250m concussion claims; $150m welfare research endowment
$250m
Tier 2 union capacity — full-time training environments in eight development unions
$150m
Emerging markets — Brazil, Germany, China, India, sub-Saharan Africa
$200m
Trust operations & reserve — capped at 1.5% of deployed capital annually
09Governance

The things that make rugby valuable must be protected in writing, not trusted to goodwill.

Rugby's competitive advantage as an investment proposition is precisely that its heritage, its tribalism, and its community foundations remain intact. Those characteristics need to be made contractually inviolable — not dependent on the goodwill of whoever holds the balance of power.

1
Unions retain governance control
Dual-class share structure. Class A shares carry 3:1 voting weight. Institutional equity is capped at 30%, giving unions approximately 88% of voting weight at the cap. Economic rights and governance rights are structured as separate things.
2
Heritage decisions require supermajority
Sale of Lions tour rights, relocation of World Cups, competition formats that breach player welfare thresholds, and any transfer of equity to state-controlled entities require a 75% supermajority of both share classes. Institutions can block; they cannot force.
3
Supporters hold a meaningful stake
Each club holds a legally constituted supporters' trust with veto rights over relocation, name change, kit colour, and ground sale. A relocated, rebranded Munster or Crusaders is worth materially less than one whose identity is intact.
4
Player welfare has structural standing
The players' representative body holds a board observer seat with formal consultation rights over any decision affecting match volumes, scheduling, or welfare. Disagreement creates a public record institutional holders are obligated to account for. Not a veto. A constraint with teeth.
10The Path Forward

This is a sequencing problem as much as a capital problem.

The broadcast rights that would make a consolidated tender commercially meaningful are not all available at once. They come free on different cycles. The sequencing of the consolidation follows those cycles, not an ideal calendar.

The question is not whether rugby moves to a consolidated model. The question is whether the unions move together and capture the value themselves, or continue to fragment and let it leak to intermediaries.
Champions Cup / EPCR
2026–27
Earliest gate. Highest-leverage first move. Three leagues, one decision.
Top 14 / Japan / MLR
~2027
Natural early bundle alongside EPCR.
Six Nations FTA (BBC/ITV)
2029
Politically sensitive. Heritage carve-outs maintained.
SANZAAR / Super Rugby Pacific
2030
Southern hemisphere gate opens here.
Premiership (TNT Sports)
2030–31
Full European consolidated tender becomes possible.
11Next Steps

What needs to happen, and roughly in what order.

None of what follows is impossible. Most of it is harder than it looks and easier than the inertia of the current structure suggests. The ordering matters more than the individual steps.

1
Resolve the CVC position. CVC holds stakes in the Six Nations, Premiership, and URC inside a fund at end of life. A structured buyout — part cash, part rolled equity — is the exit they cannot find and the unlocking mechanism for clean rights consolidation.
2
Prioritise the EPCR window. The Champions Cup rights expire in 2026 to 2027. Highest-leverage, lowest-execution-cost move available. If this window closes without action, the next realistic moment is 2030.
3
Anchor institutional capital early. At least one cornerstone investor needs to anchor on a binding basis before the union board conversation can move from exploratory to committal.
4
Build the platform before the rights arrive. A direct-to-consumer streaming platform takes two to three years to build properly. The consolidated rights tender in the early 2030s requires the platform to exist before the rights are available, not after.
5
Phase the French clubs carefully. Top 14 is the wealthiest and most politically intractable part of the club landscape. Let Top 14 run semi-independently within a commercial alignment framework and converge on evidence once the value of consolidation is demonstrable.
Full white paper — 39,000 words — all 13 sections
Capital architecture, governance framework, global calendar, club competition landscape, implementation plan and financial model.
Download the Full Thesis ↓
FAQ — plain-English Q&A
The most common questions about RGM, the Rugby Development Bond, union economics, governance, and the commercial model — answered directly.
Download the FAQ ↓
Get in touch

Take it apart if you can. Start the conversation.

This document is published openly and the author invites scrutiny — from analysts, coaches, former players, journalists, supporters, and anyone who has spent years thinking rigorously about the sport's problems. A serious idea should survive serious examination.

WdV
Waldo de Vleeschauwer
Structured Finance · Private Credit · Trade Finance · London

Waldo grew up in Paarl, South Africa, attending Paarl Gymnasium, one of the country's most celebrated rugby schools. As CEO of Artis Finance in London, he built a structured finance business applying CLO and ABS market discipline to trade finance for mid-market corporates. Before that at Africa Merchant Capital, MD of Trade Finance, financing transactions across sub-Saharan Africa.

AdvisorRadiant World2025 –
Non-Executive DirectorFidem Insurance2022 –
Chief Executive OfficerArtis Finance, London2019–25
MD, Trade FinanceAfrica Merchant Capital2016–19
Head of Structured FinanceSancus Lending Group2014–16

Or email directly: getintouch@theboxkick.com